MIXI, Inc.
2121・Prime Market・Information & Communication
MIXI, Inc.2121
MIXI, Inc.2121
Reference Indicators
Market Cap
2,286¥100M
P/E (Forecast)
8.7x
P/B
1.2x
Dividend Yield (Forecast)
4.65%
ROE
9.6%
EV/EBITDA
6.1x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 118,099 | 146,867 | 146,868 | 154,847 | 171,369 |
Cost of Sales | 29,519 | 41,746 | 44,238 | 48,803 | 57,779 |
Gross Profit | 88,580 | 105,121 | 102,629 | 106,043 | 113,590 |
SG&A Expenses | 72,510 | 80,301 | 83,452 | 79,443 | 91,334 |
Operating Income | 16,069 | 24,820 | 19,177 | 26,600 | 22,256 |
Non-operating Income | 1,405 | 257 | 725 | 682 | 3,878 |
Non-operating Expenses | 448 | 6,826 | 4,233 | 770 | 1,433 |
Ordinary Income | 17,026 | 18,250 | 15,669 | 26,511 | 24,700 |
Extraordinary Income | 2,278 | 0 | 48 | 491 | 539 |
Extraordinary Losses | 3,269 | 6,996 | 3,087 | 568 | 354 |
Pre-tax Income | 16,035 | 11,254 | 12,630 | 26,434 | 24,885 |
Income Taxes | 5,852 | 5,348 | 5,689 | 8,788 | 8,332 |
Net Income | 10,262 | 5,161 | 7,082 | 17,601 | 17,270 |
EBITDA | 18,557 | 27,642 | 21,960 | 30,600 | 26,677 |
Gross Margin | 75.0% | 71.6% | 69.9% | 68.5% | 66.3% |
Operating Margin | 13.6% | 16.9% | 13.1% | 17.2% | 13.0% |
ROA | 4.7% | 2.3% | 3.4% | 7.8% | 6.2% |
ROE | 5.5% | 2.8% | 4.0% | 10.0% | 9.6% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| デジタルエンターテインメント事業 | 83,889 | 43,050 | 51.3% |
| スポーツ事業 | 65,848 | 5,088 | 7.7% |
| ライフスタイル事業 | 17,159 | 876 | 5.1% |
| 投資事業 | 4,440 | 1,001 | 22.5% |