Fuji Nihon Corporation
2114・Standard Market・Foods
Fuji Nihon Corporation2114
Fuji Nihon Corporation2114
Reference Indicators
Market Cap
324¥100M
P/E (Forecast)
12.9x
P/B
1.2x
Dividend Yield (Forecast)
3.02%
ROE
12.5%
EV/EBITDA
3.1x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 20,096 | 22,677 | 25,889 | 28,209 | 28,443 |
Cost of Sales | 15,259 | 17,401 | 19,613 | 20,605 | 20,284 |
Gross Profit | 4,836 | 5,276 | 6,276 | 7,604 | 8,159 |
SG&A Expenses | 3,231 | 3,462 | 4,102 | 4,371 | 4,605 |
Operating Income | 1,604 | 1,814 | 2,173 | 3,232 | 3,554 |
Non-operating Income | 330 | 334 | 1,070 | 479 | 307 |
Non-operating Expenses | 17 | 24 | 41 | 60 | 87 |
Ordinary Income | 1,917 | 2,124 | 3,202 | 3,651 | 3,773 |
Extraordinary Income | 100 | 5 | 0 | 468 | 518 |
Extraordinary Losses | 28 | 15 | 136 | 401 | 1 |
Pre-tax Income | 1,990 | 2,113 | 3,066 | 3,718 | 4,291 |
Income Taxes | 271 | 464 | 734 | 907 | 1,074 |
Net Income | 1,614 | 1,672 | 2,370 | 2,845 | 3,220 |
EBITDA | 1,741 | 1,949 | 2,373 | 3,422 | 9,295 |
Gross Margin | 24.1% | 23.3% | 24.2% | 27.0% | 28.7% |
Operating Margin | 8.0% | 8.0% | 8.4% | 11.5% | 12.5% |
ROA | 6.5% | 5.9% | 7.3% | 8.4% | 8.3% |
ROE | 8.5% | 8.1% | 10.5% | 11.9% | 12.4% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 糖類 | 13,444 | 2,507 | 18.6% |
| 機能性素材 | 14,121 | 1,646 | 11.7% |
| 不動産 | 633 | 581 | 91.8% |
| その他食品 | 0 | 0 | 0.0% |
| その他 | 243 | 57 | 23.5% |