LOGOS HOLDINGS INC.

205A・Growth Market・Construction

Official website

LOGOS HOLDINGS INC.

205A・Growth Market・Construction

Official website

LOGOS HOLDINGS INC.205A

Reference Indicators

Market Cap

78¥100M

P/E (Forecast)

6.7x

P/B

1.9x

Dividend Yield (Forecast)

4.46%

ROE

21.5%

EV/EBITDA

3.8x

Financial Summary

Unit: ¥M

Item	2024May 2024	2025May 2025	2026May 2026
Net Sales	31,714	36,269	49,502
Cost of Sales	25,815	29,961	40,643
Gross Profit	5,898	6,307	8,859
SG&A Expenses	4,507	5,820	7,409
Operating Income	1,391	487	1,449
Non-operating Income	21	34	53
Non-operating Expenses	54	117	176
Ordinary Income	1,358	404	1,326
Extraordinary Income	0	0	3
Extraordinary Losses	32	12	46
Pre-tax Income	1,325	392	1,283
Income Taxes	435	192	484
Net Income	890	199	799
EBITDA	1,600	762	1,958
Gross Margin	18.6%	17.4%	17.9%
Operating Margin	4.4%	1.3%	2.9%
ROA	6.6%	0.9%	3.4%
ROE	28.3%	6.1%	21.5%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
住宅販売事業	0	0	0.0%