CHUBUSHIRYO CO.,LTD.
2053・Prime Market・Foods
CHUBUSHIRYO CO.,LTD.2053
CHUBUSHIRYO CO.,LTD.2053
Reference Indicators
Market Cap
592¥100M
P/E (Forecast)
8.1x
P/B
0.8x
Dividend Yield (Forecast)
3.90%
ROE
7.9%
EV/EBITDA
5.9x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 193,392 | 243,476 | 234,227 | 209,837 | 211,814 |
Cost of Sales | 179,693 | 230,315 | 217,484 | 191,246 | 190,049 |
Gross Profit | 13,699 | 13,160 | 16,742 | 18,591 | 21,765 |
SG&A Expenses | 9,560 | 11,490 | 12,810 | 14,309 | 15,181 |
Operating Income | 4,138 | 1,670 | 3,932 | 4,281 | 6,584 |
Non-operating Income | 455 | 460 | 573 | 581 | 651 |
Non-operating Expenses | 29 | 61 | 41 | 48 | 66 |
Ordinary Income | 4,564 | 2,069 | 4,464 | 4,815 | 7,168 |
Extraordinary Income | 120 | 61 | 77 | 372 | 616 |
Extraordinary Losses | 107 | 1,045 | 53 | 201 | 123 |
Pre-tax Income | 4,577 | 1,085 | 4,487 | 4,986 | 7,661 |
Income Taxes | 1,360 | 250 | 1,133 | 1,485 | 2,093 |
Net Income | 3,211 | 827 | 3,327 | 3,503 | 5,551 |
EBITDA | 7,211 | 4,691 | 6,867 | 7,252 | 9,616 |
Gross Margin | 7.1% | 5.4% | 7.1% | 8.9% | 10.3% |
Operating Margin | 2.1% | 0.7% | 1.7% | 2.0% | 3.1% |
ROA | 3.6% | 0.8% | 3.2% | 3.4% | 5.1% |
ROE | 5.3% | 1.3% | 5.3% | 5.3% | 7.9% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 飼料 | 191,181 | 0 | 0.0% |
| その他 | 20,633 | 0 | 0.0% |