ENVALITH
株式会社豆蔵 logo

MAMEZO CO., LTD.

202AGrowth MarketInformation & Communication

株式会社豆蔵 logo
MAMEZO CO., LTD.202A

Information services-related business (single segment)

A single-segment business providing DX in-house capability support centered on AI software engineering

PeriodCurrentPreviousChange
Revenue (non-consolidated, 3Q cumulative)¥4,529 million– (no year-on-year comparison available; first year of non-consolidated reporting)
Operating profit (non-consolidated, 3Q cumulative)¥1,942 million– (no year-on-year comparison available; first year of non-consolidated reporting)
Operating margin (non-consolidated, 3Q cumulative)42.9%
Ordinary profit (non-consolidated, 3Q cumulative)¥1,955 million
Quarterly net profit (non-consolidated, 3Q cumulative)¥2,942 million
Revenue (reference consolidated, 3Q cumulative)¥8,699 million¥7,837 million
Operating profit (reference consolidated, 3Q cumulative)¥1,691 million¥1,449 million
Operating margin (reference consolidated, 3Q cumulative)19.4%18.5%
Quarterly net profit attributable to owners of parent (reference consolidated, 3Q cumulative)¥1,182 million¥947 million
Total assets (non-consolidated, end of 3Q)¥4,425 million¥1,818 million (end of March 2025)
Net assets (non-consolidated, end of 3Q)¥3,148 million¥1,650 million (end of March 2025)
Equity ratio (non-consolidated, end of 3Q)71.1%90.7% (end of March 2025)
Full-year forecast - Revenue (non-consolidated)¥7,437 million
Full-year forecast - Operating profit (non-consolidated)¥2,393 million
Full-year forecast - Net profit (non-consolidated)¥3,207 million

Business Details

The business is composed of four service categories: Cloud Consulting, AI Consulting, AI Robotics & Engineering, and Mobility & Automation. Its main clients are leading companies in finance, telecommunications, manufacturing, trading, and other sectors, to which it provides high-value-added consulting services such as cloud migration, ERP implementation, generative AI utilization, robotic automation, and support for in-vehicle software development. The business model centers on promoting clients' in-house capability development (naiseika). Effective October 1, 2025, the company absorbed three wholly owned subsidiaries through merger, transitioning from consolidated to non-consolidated financial reporting.

Recent Overview

Transitioned to non-consolidated reporting following a three-company merger; double-digit growth in both revenue and profit on a reference consolidated basis

Effective October 1, 2025, the company absorbed its wholly owned subsidiaries Zuken Inc., Kowamex Inc., and NT Solutions Inc. through merger, transitioning from consolidated to non-consolidated financial reporting. On a non-consolidated basis, 3Q cumulative results were revenue of ¥4,529 million, operating profit of ¥1,942 million (operating margin of 42.9%), and quarterly net profit of ¥2,942 million (including a gain on extinguishment of shares from the merger of ¥1,178 million recorded as extraordinary income). On a reference consolidated basis, revenue was ¥8,699 million (up 11.0% year on year), operating profit was ¥1,691 million (up 16.7%), and quarterly net profit attributable to owners of parent was ¥1,182 million (up 24.8%), representing double-digit growth across all metrics. The full-year forecast (non-consolidated) remains unchanged. Additionally, on January 23, 2026, a tender offer by Roodhalsgans 1 Co., Ltd. (at ¥3,551 per common share) was announced, with plans for the company to become a wholly owned subsidiary and be delisted.

Key Products

service
Cloud Consulting

Centers on projects for migrating core systems to the cloud and modernizing to AI-native system infrastructure. Also provides ERP solutions such as Microsoft Dynamics 365 Finance/Supply Chain Management. On a reference consolidated basis, 3Q cumulative revenue was ¥3,014 million (up 11.1% year on year), with gross profit of ¥1,114 million (up 21.6%).

service
AI Consulting

As generative AI adoption shifts from PoC (proof of concept) to company-wide deployment and in-house capability building, support for AI agent development and construction of LLM-based data utilization infrastructure has performed well. On a reference consolidated basis, 3Q cumulative revenue was ¥580 million (up 0.9% year on year), with gross profit of ¥243 million (up 21.1%).

service
AI Robotics & Engineering

Growth was driven by support for AI-based robotic automation of non-standardized tasks in long-tail markets such as food and logistics. Also provides support for SDV (software-defined vehicle) transition and ADAS for OEM manufacturers. On a reference consolidated basis, 3Q cumulative revenue was ¥1,541 million (up 13.0% year on year), with gross profit of ¥389 million (down 7.5%).

service
Mobility & Automation

Amid accelerating SDV adoption, support for building in-vehicle software development environments and formulating architectures remained solid. Also expanding support for advanced motor control utilizing CASE, ADAS, and MBSE, large-scale aerospace projects, and smart factory transformation. On a reference consolidated basis, 3Q cumulative revenue was ¥3,563 million (up 11.8% year on year), with gross profit of ¥1,219 million (up 18.3%).

Growth Drivers

  • Corporate DX investment shifting from PoC to company-wide implementation and in-house capability building, expanding the scale of consulting projects
  • Rapid expansion in demand for generative AI and AI agent development support (AI Consulting category)
  • Growing demand for AI-based robotic automation of non-standardized tasks in long-tail markets such as food and logistics (AI Robotics & Engineering category)
  • Increase in projects for building in-vehicle software development environments and formulating architectures amid accelerating SDV adoption in the automotive industry (Mobility & Automation category)
  • Rising demand for ERP renewal driven by the end of standard maintenance for SAP ERP 6.0 at the end of 2027 (the "2027 cliff")
  • Establishment of a stable revenue base through group integration and resource optimization from the three-company merger, along with strategic talent development services

Risks

  • Risk of intensifying recruitment competition and rising labor costs due to a severe shortage of advanced AI talent
  • Risk of delisting and changes to the management structure following a tender offer by Roodhalsgans 1 Co., Ltd.
  • Risk of reduced IT investment by client companies due to changes in U.S. trade policy and prolonged geopolitical risk
  • Decline in gross margin in the AI Robotics & Engineering category (down 7.5% year on year on a reference consolidated 3Q cumulative basis)
  • Difficulty in making year-on-year comparisons due to the first year of non-consolidated reporting, constraining understanding of performance trends
  • Operational risk related to organizational integration and unification of business processes following the absorption merger

Last updated: June 24, 2025