AKATSUKI EAZIMA CO., LTD.

1997・Standard Market・Construction

Official website

AKATSUKI EAZIMA CO., LTD.

1997・Standard Market・Construction

Official website

AKATSUKI EAZIMA CO., LTD.1997

Reference Indicators

Market Cap

89¥100M

P/E (Forecast)

8.6x

P/B

1.1x

Dividend Yield (Forecast)

3.35%

ROE

11.1%

EV/EBITDA

3.1x

Financial Summary

Unit: ¥M

Item	2021Aug 2021	2022Aug 2022	2023Aug 2023	2024Aug 2024	2025Aug 2025
Net Sales	7,407	7,332	6,637	8,825	9,135
Cost of Sales	5,865	6,057	5,596	7,414	7,298
Gross Profit	1,541	1,274	1,041	1,410	1,837
SG&A Expenses	584	564	598	659	710
Operating Income	957	710	442	751	1,126
Non-operating Income	54	32	39	57	43
Non-operating Expenses	22	13	11	25	9
Ordinary Income	990	729	470	783	1,160
Extraordinary Income	1	—	0	—	0
Extraordinary Losses	1	36	—	—	0
Pre-tax Income	990	692	471	783	1,160
Income Taxes	321	201	157	224	364
Net Income	669	491	313	559	796
EBITDA	1,037	784	525	882	1,241
Gross Margin	20.8%	17.4%	15.7%	16.0%	20.1%
Operating Margin	12.9%	9.7%	6.7%	8.5%	12.3%
ROA	7.6%	5.2%	3.3%	5.4%	7.3%
ROE	12.4%	8.4%	5.1%	8.5%	11.1%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
設備事業	8,944	1,538	17.2%
太陽光発電事業	189	75	39.7%
その他	1	0	0.0%