Hibiya Engineering, Ltd.

1982・Prime Market・Construction

Official website

Hibiya Engineering, Ltd.

1982・Prime Market・Construction

Official website

Hibiya Engineering, Ltd.1982

Reference Indicators

Market Cap

626¥100M

P/E (Forecast)

14.1x

P/B

1.5x

Dividend Yield (Forecast)

3.86%

ROE

11.6%

EV/EBITDA

3.2x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	75,497	83,978	83,762	89,786	94,080
Cost of Sales	60,811	68,846	68,858	72,519	73,021
Gross Profit	14,685	15,132	14,903	17,266	21,058
SG&A Expenses	9,023	9,179	9,165	9,809	10,387
Operating Income	5,662	5,953	5,737	7,456	10,670
Non-operating Income	519	671	714	688	816
Non-operating Expenses	18	6	6	7	20
Ordinary Income	6,163	6,617	6,446	8,138	11,466
Extraordinary Income	242	—	390	596	410
Pre-tax Income	6,405	6,617	6,836	8,734	11,877
Income Taxes	1,978	1,899	1,963	2,762	3,143
Net Income	4,372	4,644	4,800	5,906	8,681
EBITDA	5,823	6,144	5,946	7,706	10,894
Gross Margin	19.5%	18.0%	17.8%	19.2%	22.4%
Operating Margin	7.5%	7.1%	6.8%	8.3%	11.3%
ROA	5.0%	4.9%	4.9%	5.9%	7.8%
ROE	7.1%	7.4%	7.3%	8.5%	11.6%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
設備工事事業	86,288	10,110	11.7%
設備機器販売事業	5,281	415	7.9%
設備機器製造事業	2,510	128	5.1%