DAI-DAN CO., LTD.

1980・Prime Market・Construction

Official website

DAI-DAN CO., LTD.

1980・Prime Market・Construction

Official website

DAI-DAN CO., LTD.1980

Reference Indicators

Market Cap

3,596¥100M

P/E (Forecast)

12.3x

P/B

2.6x

Dividend Yield (Forecast)

3.26%

ROE

22.5%

EV/EBITDA

7.8x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	162,929	185,961	197,431	262,732	256,228
SG&A Expenses	13,138	14,195	15,340	18,312	21,604
Operating Income	7,584	8,428	10,877	23,037	34,479
Non-operating Income	680	976	1,180	789	1,483
Non-operating Expenses	170	117	139	347	192
Ordinary Income	8,095	9,288	11,918	23,479	35,770
Extraordinary Income	364	559	1,578	1,214	2,294
Extraordinary Losses	146	16	227	731	574
Pre-tax Income	8,312	9,830	13,268	23,963	37,490
Income Taxes	2,572	3,199	4,147	6,454	10,548
Net Income	5,778	6,626	9,087	17,443	26,772
EBITDA	8,033	8,917	11,640	24,133	36,055
Operating Margin	4.7%	4.5%	5.5%	8.8%	13.5%
ROA	4.2%	4.5%	5.7%	8.1%	11.5%
ROE	7.6%	8.3%	10.3%	17.4%	22.5%