Taikisha Ltd.
1979・Prime Market・Construction
Taikisha Ltd.1979
Taikisha Ltd.1979
Reference Indicators
Market Cap
2,865¥100M
P/E (Forecast)
15.8x
P/B
1.8x
Dividend Yield (Forecast)
2.64%
ROE
10.1%
EV/EBITDA
7.7x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 209,261 | 214,793 | 293,556 | 276,212 | 286,127 |
SG&A Expenses | 22,186 | 21,515 | 25,041 | 27,034 | 31,938 |
Operating Income | 9,428 | 11,556 | 18,270 | 17,971 | 23,320 |
Non-operating Income | 1,841 | 1,766 | 2,186 | 2,471 | 2,090 |
Non-operating Expenses | 451 | 320 | 604 | 504 | 621 |
Ordinary Income | 10,818 | 13,001 | 19,852 | 19,938 | 24,790 |
Extraordinary Income | 1,228 | 2,744 | 3,180 | 2,431 | 1,608 |
Extraordinary Losses | 45 | 3,188 | 31 | 3,349 | 924 |
Pre-tax Income | 12,001 | 12,557 | 23,001 | 19,020 | 25,474 |
Income Taxes | 3,932 | 3,716 | 6,242 | 6,507 | 8,122 |
Net Income | 7,248 | 7,917 | 15,602 | 11,026 | 15,594 |
EBITDA | 12,338 | 14,018 | 20,223 | 20,324 | 25,586 |
Operating Margin | 4.5% | 5.4% | 6.2% | 6.5% | 8.2% |
ROA | 3.2% | 3.3% | 5.9% | 4.1% | 5.4% |
ROE | 5.9% | 6.3% | 11.6% | 7.6% | 10.1% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 環境システム事業 | 183,043 | 0 | 0.0% |
| 塗装システム事業 | 103,084 | 0 | 0.0% |