ASAHI KOGYOSHA CO., LTD.

1975・Prime Market・Construction

Official website

ASAHI KOGYOSHA CO., LTD.

1975・Prime Market・Construction

Official website

ASAHI KOGYOSHA CO., LTD.1975

Reference Indicators

Market Cap

1,093¥100M

P/E (Forecast)

11.2x

P/B

2.0x

Dividend Yield (Forecast)

3.58%

ROE

19.9%

EV/EBITDA

7.3x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	68,820	80,171	91,676	91,947	104,823
Cost of Sales	60,357	71,117	80,023	76,590	83,377
Gross Profit	8,462	9,053	11,652	15,357	21,446
SG&A Expenses	6,175	6,355	7,084	8,108	9,763
Operating Income	2,287	2,697	4,568	7,248	11,682
Non-operating Income	360	500	372	435	466
Non-operating Expenses	51	71	43	101	117
Ordinary Income	2,596	3,127	4,896	7,582	12,031
Extraordinary Income	360	674	253	1,048	558
Extraordinary Losses	93	34	16	5	120
Pre-tax Income	2,863	3,767	5,133	8,625	12,468
Income Taxes	1,002	1,286	1,421	2,396	3,228
Net Income	1,860	2,480	3,712	6,229	9,240
EBITDA	2,917	3,275	5,178	7,884	12,388
Gross Margin	12.3%	11.3%	12.7%	16.7%	20.5%
Operating Margin	3.3%	3.4%	5.0%	7.9%	11.1%
ROA	2.6%	3.1%	4.4%	7.7%	9.2%
ROE	5.5%	7.1%	10.0%	15.4%	19.9%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
設備工事事業	99,141	11,783	11.9%
機器製造販売事業	5,681	-101	-1.8%