MFS,Inc.

196A・Growth Market・Other Financing Business

Official website

MFS,Inc.

196A・Growth Market・Other Financing Business

Official website

MFS,Inc.196A

Reference Indicators

Market Cap

32¥100M

P/E (Forecast)

8.6x

P/B

1.1x

Dividend Yield (Forecast)

0.00%

ROE

12.2%

EV/EBITDA

8.6x

Financial Summary

Unit: ¥M

Item	2024Jun 2024	2025Jun 2025	2026Jun 2026
Net Sales	1,889	2,917	8,317
Cost of Sales	344	748	6,405
Gross Profit	1,545	2,169	1,912
SG&A Expenses	1,656	1,973	1,689
Operating Income	-110	196	222
Non-operating Income	2	5	11
Non-operating Expenses	36	3	18
Ordinary Income	-144	198	215
Pre-tax Income	-144	198	215
Income Taxes	-22	38	-93
Net Income	-121	160	308
EBITDA	-87	225	250
Gross Margin	81.8%	74.4%	23.0%
Operating Margin	-5.9%	6.7%	2.7%
ROA	-5.0%	6.3%	7.7%
ROE	-5.9%	7.2%	12.2%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
モゲチェック事業	1,982	465	23.5%
INVASE事業	935	-268	-28.7%