TOKYO ENERGY & SYSTEMS INC.

1945・Prime Market・Construction

Official website

TOKYO ENERGY & SYSTEMS INC.

1945・Prime Market・Construction

Official website

TOKYO ENERGY & SYSTEMS INC.1945

Reference Indicators

Market Cap

657¥100M

P/E (Forecast)

12.6x

P/B

0.9x

Dividend Yield (Forecast)

3.90%

ROE

6.1%

EV/EBITDA

10.9x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	72,578	79,055	88,467	67,722	83,083
SG&A Expenses	5,418	5,837	6,637	6,339	7,964
Operating Income	3,158	3,458	3,959	2,665	4,737
Non-operating Income	417	210	1,448	931	1,271
Non-operating Expenses	317	898	195	254	491
Ordinary Income	3,257	2,770	5,212	3,342	5,518
Extraordinary Income	312	677	205	1,565	2,050
Extraordinary Losses	1,777	36	49	17	378
Pre-tax Income	1,792	3,412	5,367	4,890	7,190
Income Taxes	664	1,434	2,097	1,990	2,902
Net Income	1,226	2,120	2,960	2,900	4,287
EBITDA	4,353	5,210	6,088	4,683	6,771
Operating Margin	4.4%	4.4%	4.5%	3.9%	5.7%
ROA	1.2%	2.0%	2.8%	2.7%	3.6%
ROE	1.9%	3.2%	4.4%	4.2%	6.1%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
設備工事業	77,297	10,688	13.8%
その他	6,110	70	1.1%