RAITO KOGYO CO., LTD.
1926・Prime Market・Construction
RAITO KOGYO CO., LTD.1926
RAITO KOGYO CO., LTD.1926
Reference Indicators
Market Cap
1,674¥100M
P/E (Forecast)
—
P/B
1.8x
Dividend Yield (Forecast)
3.75%
ROE
14.0%
EV/EBITDA
6.9x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 109,504 | 114,974 | 117,324 | 121,457 | 139,216 |
Cost of Sales | 85,554 | 91,057 | 94,104 | 96,360 | 108,890 |
Gross Profit | 23,949 | 23,916 | 23,220 | 25,097 | 30,326 |
SG&A Expenses | 10,713 | 11,131 | 11,974 | 12,285 | 13,124 |
Operating Income | 13,236 | 12,785 | 11,245 | 12,811 | 17,201 |
Non-operating Income | 1,274 | 1,045 | 1,079 | 1,085 | 1,246 |
Non-operating Expenses | 533 | 520 | 716 | 727 | 735 |
Ordinary Income | 13,976 | 13,310 | 11,609 | 13,169 | 17,712 |
Extraordinary Income | 61 | 270 | 56 | 1,165 | 251 |
Extraordinary Losses | 758 | 214 | 4 | 364 | 670 |
Pre-tax Income | 13,279 | 13,366 | 11,661 | 13,969 | 17,293 |
Income Taxes | 4,383 | 3,955 | 3,550 | 4,081 | 4,797 |
Net Income | 8,930 | 9,489 | 8,181 | 9,919 | 12,487 |
EBITDA | 15,376 | 15,226 | 14,135 | 15,906 | 20,310 |
Gross Margin | 21.9% | 20.8% | 19.8% | 20.7% | 21.8% |
Operating Margin | 12.1% | 11.1% | 9.6% | 10.5% | 12.4% |
ROA | 7.7% | 7.7% | 6.6% | 8.1% | 9.9% |
ROE | 11.4% | 11.5% | 9.4% | 11.1% | 14.0% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 建設事業 | 139,027 | 17,153 | 12.3% |
| その他 | 189 | 46 | 24.3% |