TOMOE CORPORATION
1921・Standard Market・Construction
TOMOE CORPORATION1921
TOMOE CORPORATION1921
Reference Indicators
Market Cap
575¥100M
P/E (Forecast)
—
P/B
0.8x
Dividend Yield (Forecast)
1.41%
ROE
9.2%
EV/EBITDA
10.0x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 25,301 | 35,982 | 33,342 | 34,670 | 34,951 |
Cost of Sales | 19,848 | 30,097 | 27,780 | 28,027 | 27,426 |
Gross Profit | 5,453 | 5,885 | 5,562 | 6,643 | 7,525 |
SG&A Expenses | 1,956 | 2,103 | 2,383 | 2,711 | 2,766 |
Operating Income | 3,497 | 3,782 | 3,178 | 3,932 | 4,759 |
Non-operating Income | 485 | 618 | 869 | 939 | 1,193 |
Non-operating Expenses | 51 | 87 | 230 | 155 | 471 |
Ordinary Income | 3,931 | 4,313 | 3,817 | 4,716 | 5,481 |
Extraordinary Income | 6 | — | — | 12,513 | 3,154 |
Extraordinary Losses | 16 | 66 | 33 | 464 | 340 |
Pre-tax Income | 3,921 | 4,246 | 3,783 | 16,765 | 8,295 |
Income Taxes | 1,164 | 1,071 | 1,001 | 1,990 | 2,027 |
Net Income | 2,756 | 3,175 | 2,782 | 14,849 | 6,227 |
EBITDA | 4,228 | 4,499 | 3,978 | 5,214 | 6,386 |
Gross Margin | 21.6% | 16.4% | 16.7% | 19.2% | 21.5% |
Operating Margin | 13.8% | 10.5% | 9.5% | 11.3% | 13.6% |
ROA | 5.3% | 5.6% | 3.6% | 12.7% | 5.1% |
ROE | 7.6% | 8.0% | 6.0% | 26.1% | 9.2% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 鉄構建設事業 | 27,938 | 1,904 | 6.8% |
| 不動産事業 | 7,013 | 2,854 | 40.7% |