ENVALITH
株式会社D&Mカンパニー logo

D&M COMPANY CO.,LTD

189AGrowth MarketServices

株式会社D&Mカンパニー logo
D&M COMPANY CO.,LTD189A

Business

D&M Company Co., Ltd. is a management support company specializing in medical and nursing care providers, founded in 2015. It offers three integrated services: F&I Services, centered on the purchase (factoring) of medical and nursing care fee receivables and other claims; C&Br Services, covering management diagnostics and cost reduction; and HR&OS Services, encompassing recruitment placement, staffing, support for foreign worker employment, and outsourcing. Its main customers are medical institutions and nursing care facilities facing management challenges, and the number of client companies stood at 178 in FY2025 (ending May 2025), up 17.1% year on year. The company listed on the Tokyo Stock Exchange Growth Market in June 2024. Its head office is located in Kita-ku, Osaka City, and it also maintains a Tokyo office.

Business Model

F&I Service, which generates fee income from the purchase of medical and long-term care reimbursement claims (both finalized and future receivables), accounts for approximately 50% of sales, making it the company's core revenue source. The company employs a combined-transaction model in which it layers consulting services (C&Br) and human resource support (HR&OS) on top of purchasing clients to raise the average revenue per customer. As of FY2025 (ending May 2025), the balance of purchased receivables stood at ¥7,441,156 thousand, of which future receivables accounted for 60.6%. Funding is procured mainly through borrowings from financial institutions, and the balance of investment assets has reached ¥8,321,350 thousand.

Company Strengths

Maintained a future receivables ratio of 60.6% within a purchased receivables balance of ¥7,441,156 thousand. Through the expertise of personnel with backgrounds at major financial institutions and medical consultants, the company actively purchases future receivables that are difficult to handle under typical factoring, achieving differentiation from competitors.

The company provides three services—F&I, C&Br, and HR&OS—through a single platform, maintaining an operating margin of 19.9% in FY2025 (ended May 2025). Although the margin declined due to an increase in merchandise sales, profitability remains at a high level.

In FY2025 (ended May 2025), the number of client companies was 178 (up 17.1% year on year), of which 78 companies (up 20.0% year on year) were receivables purchase clients. Both the number of client companies and receivables purchase clients achieved double-digit growth year on year, with continued expansion of the customer base.

ENVALITH's Perspective

In FY2026 (ending May 2026), revenue increased 8.1% year on year to ¥1,624 million, securing top-line growth, while operating profit declined 9.1% year on year to ¥272 million, with the operating margin falling from 19.9% to 16.8%. The main cause is cited as growth-foundation costs such as personnel-related expenses and outsourcing fees, but the cost of sales ratio also rose from 43.7% to 46.2%, making it necessary to confirm in subsequent results whether this change in cost structure is temporary or permanent. The forecast for FY2027 (ending May 2027) anticipates a recovery in operating margin to 17.9%, and whether this can be achieved is the key focus.

Operating cash flow in FY2026 (ending May 2026) deteriorated significantly to an outflow of ¥804 million (versus an outflow of ¥69 million in the prior period), mainly due to a ¥1,305 million increase in purchased receivables, which the company explains as an accumulation of income-generating assets. Meanwhile, short-term borrowings swelled to ¥6,716 million (up ¥1,059 million year on year), and the equity ratio remained at a low 22.1% (versus 22.8% in the prior period). The risk that rising funding costs amid a rising interest rate environment (as an external factor) could pressure earnings remains elevated.

The company forecasts strong growth, with revenue of ¥2,023 million (up 24.6% year on year) and operating profit of ¥362 million (up 32.9% year on year). This is premised on expanded fee income from an increase in the balance of purchased receivables in the F&I service, expansion of M&A support in C&Br, and an increase in introductions of foreign workers with specified skills in HR&OS. However, several external and internal factors could hinder achievement, including the risk of deteriorating client financials as repayment of COVID-19 special loans enters full swing, rising funding costs amid changing financial conditions, and the possibility of continued increases in personnel expenses, requiring careful monitoring of progress.

Growth Strategy

Building on its receivables purchasing platform, the company is expanding M&A support, foreign personnel placement, and real estate utilization support to achieve medium- to long-term growth

In the previous fiscal year, the review of target deals was largely completed, and in FY2026 (ending May 2026) the purchased receivables balance turned upward, reaching ¥8,746 million (up ¥1,305 million year on year). In FY2027 (ending May 2027), the company plans to further strengthen its sales and screening capabilities, accelerate new client acquisition and factoring deal generation, and expand fee income.

Large-scale medical equipment sales, fundraising support, and consulting remained solid, and in FY2026 (ending May 2026) C&Br net sales grew 21.0% year on year to ¥480 million, with gross profit up 33.7% to ¥218 million, achieving high growth. In FY2027 (ending May 2027), the company aims to capture the management improvement needs of medical institutions and others, with M&A support as a key growth pillar.

Foreign personnel placement centered on Specified Skilled Workers, together with outsourcing of dispensing pharmacy operations, contributed to sales growth, with FY2026 (ending May 2026) HR&OS net sales up 12.2% year on year to ¥396 million. The company has designated Specified Skilled Worker foreign personnel placement, an area expected to see growing demand, as a growth field and has clearly stated its policy of actively expanding this business.

In April 2026, the company acquired land for a nursing care and disability welfare facility (¥213 million) and launched real estate utilization support through a general fixed-term land lease agreement. This initiative diversifies the means of financial support offered to medical and nursing care operators as a new revenue pillar for F&I services, and has begun full-scale operation from this fiscal year.

Last updated: July 17, 2026