D&M COMPANY CO.,LTD

189A・Growth Market・Services

Official website

D&M COMPANY CO.,LTD

189A・Growth Market・Services

Official website

D&M COMPANY CO.,LTD189A

Reference Indicators

Market Cap

23¥100M

P/E (Forecast)

9.4x

P/B

1.0x

Dividend Yield (Forecast)

1.99%

ROE

9.9%

EV/EBITDA

33.2x

Financial Summary

Unit: ¥M

Item	2024May 2024	2025May 2025	2026May 2026
Net Sales	1,189	1,502	1,624
Cost of Sales	434	656	750
Gross Profit	754	845	873
SG&A Expenses	473	546	601
Operating Income	281	299	272
Non-operating Income	4	2	40
Non-operating Expenses	11	1	1
Ordinary Income	274	300	310
Pre-tax Income	274	300	310
Income Taxes	97	79	88
Net Income	177	220	221
EBITDA	288	310	287
Gross Margin	63.5%	56.3%	53.8%
Operating Margin	23.6%	19.9%	16.8%
ROA	2.0%	2.4%	2.1%
ROE	14.9%	13.0%	9.9%