NIHON HOUSE HOLDINGS CO., LTD.

1873・Prime Market・Construction

Official website

NIHON HOUSE HOLDINGS CO., LTD.

1873・Prime Market・Construction

Official website

NIHON HOUSE HOLDINGS CO., LTD.1873

Reference Indicators

Market Cap

127¥100M

P/E (Forecast)

—

P/B

0.6x

Dividend Yield (Forecast)

3.79%

ROE

6.0%

EV/EBITDA

4.3x

Financial Summary

Unit: ¥M

Item	2022Oct 2022	2023Oct 2023	2024Apr 2024	2025Apr 2025	2026Apr 2026
Net Sales	42,778	39,103	12,890	34,980	29,618
Cost of Sales	27,423	25,161	8,175	20,279	16,183
Gross Profit	15,354	13,941	4,714	14,701	13,435
SG&A Expenses	12,830	12,968	5,989	12,365	11,054
Operating Income	2,523	973	-1,274	2,335	2,380
Non-operating Income	126	57	52	52	146
Non-operating Expenses	320	347	233	329	375
Ordinary Income	2,329	684	-1,455	2,057	2,152
Extraordinary Income	0	—	—	0	3
Extraordinary Losses	11	24	30	310	22
Pre-tax Income	2,318	659	-1,486	1,747	2,133
Income Taxes	822	687	-252	591	773
Net Income	1,474	-47	-1,244	1,135	1,340
EBITDA	3,773	2,483	-482	3,859	3,895
Gross Margin	35.9%	35.7%	36.6%	42.0%	45.4%
Operating Margin	5.9%	2.5%	-9.9%	6.7%	8.0%
ROA	3.1%	-0.1%	-2.9%	2.7%	3.0%
ROE	6.6%	-0.2%	-5.8%	5.3%	6.0%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
住宅事業	30,891	3,510	11.4%
ホテル事業	3,935	-540	-13.7%
その他	153	118	77.1%