PS Construction Co., Ltd.
1871・Prime Market・Construction
PS Construction Co., Ltd.1871
PS Construction Co., Ltd.1871
Reference Indicators
Market Cap
1,049¥100M
P/E (Forecast)
13.3x
P/B
1.6x
Dividend Yield (Forecast)
4.57%
ROE
15.1%
EV/EBITDA
8.8x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 109,639 | 109,327 | 129,294 | 135,627 | 149,370 |
Cost of Sales | 93,873 | 93,799 | 110,506 | 112,594 | 124,616 |
Gross Profit | 15,766 | 15,527 | 18,787 | 23,032 | 24,754 |
SG&A Expenses | 9,148 | 9,811 | 10,959 | 10,717 | 11,822 |
Operating Income | 6,618 | 5,715 | 7,827 | 12,315 | 12,932 |
Non-operating Income | 258 | 192 | 276 | 305 | 322 |
Non-operating Expenses | 228 | 278 | 360 | 367 | 537 |
Ordinary Income | 6,647 | 5,629 | 7,743 | 12,252 | 12,717 |
Extraordinary Income | 101 | 51 | 148 | 47 | 300 |
Extraordinary Losses | 108 | 71 | 297 | 100 | 196 |
Pre-tax Income | 6,640 | 5,609 | 7,595 | 12,200 | 12,821 |
Income Taxes | 2,100 | 1,819 | 2,540 | 3,982 | 3,493 |
Net Income | 4,539 | 3,790 | 5,054 | 8,217 | 9,328 |
EBITDA | 7,431 | 6,746 | 8,959 | 13,463 | 14,057 |
Gross Margin | 14.4% | 14.2% | 14.5% | 17.0% | 16.6% |
Operating Margin | 6.0% | 5.2% | 6.1% | 9.1% | 8.7% |
ROA | 4.9% | 3.3% | 4.1% | 6.3% | 6.5% |
ROE | 10.3% | 8.1% | 10.5% | 14.9% | 15.1% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 土木事業 | 75,814 | 0 | 0.0% |
| 建築事業 | 62,905 | 0 | 0.0% |
| 関係会社事業 | 10,244 | 0 | 0.0% |
| その他事業 | 406 | 0 | 0.0% |
| その他 | 0 | 0 | 0.0% |