UEKI CORPORATION
1867・Standard Market・Construction
UEKI CORPORATION1867
UEKI CORPORATION1867
Reference Indicators
Market Cap
188¥100M
P/E (Forecast)
8.3x
P/B
0.6x
Dividend Yield (Forecast)
4.03%
ROE
7.9%
EV/EBITDA
4.9x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 47,678 | 48,936 | 55,910 | 50,703 | 63,290 |
Cost of Sales | 41,847 | 43,193 | 49,481 | 44,444 | 55,764 |
Gross Profit | 5,830 | 5,742 | 6,428 | 6,259 | 7,525 |
SG&A Expenses | 3,537 | 3,700 | 3,833 | 3,405 | 3,804 |
Operating Income | 2,293 | 2,041 | 2,595 | 2,853 | 3,721 |
Non-operating Income | 113 | 121 | 88 | 154 | 166 |
Non-operating Expenses | 31 | 29 | 29 | 57 | 72 |
Ordinary Income | 2,375 | 2,133 | 2,654 | 2,950 | 3,814 |
Extraordinary Income | 12 | 16 | 68 | 65 | 26 |
Extraordinary Losses | 184 | 79 | 42 | 201 | 213 |
Pre-tax Income | 2,203 | 2,071 | 2,680 | 2,813 | 3,628 |
Income Taxes | 757 | 718 | 797 | 870 | 1,200 |
Net Income | 1,440 | 1,350 | 1,877 | 1,934 | 2,407 |
EBITDA | 2,971 | 2,728 | 3,294 | 3,514 | 4,482 |
Gross Margin | 12.2% | 11.7% | 11.5% | 12.3% | 11.9% |
Operating Margin | 4.8% | 4.2% | 4.6% | 5.6% | 5.9% |
ROA | 3.3% | 2.9% | 3.7% | 3.8% | 4.3% |
ROE | 6.1% | 5.5% | 7.2% | 6.9% | 7.9% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 建設事業 | 57,049 | 3,257 | 5.7% |
| 不動産事業 | 2,426 | 227 | 9.4% |
| 建材製造販売事業 | 681 | 120 | 17.6% |
| その他 | 3,132 | 244 | 7.8% |