NAKANO CORPORATION
1827・Standard Market・Construction
NAKANO CORPORATION1827
NAKANO CORPORATION1827
Reference Indicators
Market Cap
474¥100M
P/E (Forecast)
16.3x
P/B
0.9x
Dividend Yield (Forecast)
1.82%
ROE
9.5%
EV/EBITDA
2.6x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 96,470 | 114,459 | 107,415 | 110,538 | 138,071 |
Cost of Sales | 91,481 | 105,521 | 97,470 | 99,769 | 123,624 |
Gross Profit | 4,989 | 8,938 | 9,945 | 10,769 | 14,446 |
SG&A Expenses | 5,830 | 6,079 | 6,759 | 7,488 | 9,070 |
Operating Income | -840 | 2,859 | 3,185 | 3,280 | 5,375 |
Non-operating Income | 243 | 291 | 666 | 484 | 644 |
Non-operating Expenses | 30 | 16 | 16 | 40 | 23 |
Ordinary Income | -627 | 3,134 | 3,835 | 3,724 | 5,996 |
Extraordinary Income | 65 | 30 | 195 | 97 | 21 |
Extraordinary Losses | 237 | 241 | 413 | 114 | 125 |
Pre-tax Income | -799 | 2,923 | 3,617 | 3,708 | 5,892 |
Income Taxes | 896 | 951 | 833 | 770 | 1,516 |
Net Income | -1,594 | 1,914 | 2,645 | 2,904 | 4,385 |
EBITDA | -382 | 3,342 | 3,820 | 3,980 | 6,351 |
Gross Margin | 5.2% | 7.8% | 9.3% | 9.7% | 10.5% |
Operating Margin | -0.9% | 2.5% | 3.0% | 3.0% | 3.9% |
ROA | -1.9% | 2.4% | 3.3% | 3.6% | 4.4% |
ROE | -4.5% | 5.4% | 6.9% | 7.0% | 9.5% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 建設事業 | 136,555 | 4,649 | 3.4% |
| 不動産事業 | 1,368 | 676 | 49.4% |
| その他 | 147 | 50 | 34.0% |