DAIHO CORPORATION
1822・Standard Market・Construction
DAIHO CORPORATION1822
DAIHO CORPORATION1822
Reference Indicators
Market Cap
716¥100M
P/E (Forecast)
14.9x
P/B
0.9x
Dividend Yield (Forecast)
4.80%
ROE
6.2%
EV/EBITDA
7.1x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 156,520 | 156,050 | 163,222 | 143,394 | 139,818 |
Cost of Sales | 141,329 | 144,055 | 155,611 | 130,258 | 124,658 |
Gross Profit | 15,191 | 11,994 | 7,610 | 13,136 | 15,160 |
SG&A Expenses | 6,333 | 6,929 | 7,144 | 7,602 | 8,265 |
Operating Income | 8,857 | 5,064 | 466 | 5,533 | 6,895 |
Non-operating Income | 812 | 631 | 1,116 | 299 | 1,041 |
Non-operating Expenses | 352 | 642 | 324 | 629 | 604 |
Ordinary Income | 9,316 | 5,054 | 1,259 | 5,204 | 7,332 |
Extraordinary Income | 573 | 311 | 185 | 528 | 1,271 |
Extraordinary Losses | 494 | 157 | 2,244 | 167 | 953 |
Pre-tax Income | 9,395 | 5,207 | -799 | 5,565 | 7,650 |
Income Taxes | 3,211 | 2,108 | 1,035 | 1,598 | 2,883 |
Net Income | 5,987 | 2,914 | -2,072 | 3,691 | 4,557 |
EBITDA | 10,289 | 6,071 | 1,297 | 6,579 | 7,789 |
Gross Margin | 9.7% | 7.7% | 4.7% | 9.2% | 10.8% |
Operating Margin | 5.7% | 3.2% | 0.3% | 3.9% | 4.9% |
ROA | 3.5% | 1.7% | -1.3% | 2.5% | 2.9% |
ROE | 8.2% | 4.0% | -3.2% | 5.3% | 6.2% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 土木事業 | 70,314 | 3,161 | 4.5% |
| 建築事業 | 64,800 | 3,119 | 4.8% |
| その他の事業 | 4,704 | 614 | 13.1% |
| その他 | 0 | 0 | 0.0% |