TEKKEN CORPORATION
1815・Prime Market・Construction
TEKKEN CORPORATION1815
TEKKEN CORPORATION1815
Reference Indicators
Market Cap
674¥100M
P/E (Forecast)
10.0x
P/B
0.8x
Dividend Yield (Forecast)
4.96%
ROE
6.8%
EV/EBITDA
17.7x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 151,551 | 160,743 | 183,586 | 185,114 | 179,825 |
Cost of Sales | 136,442 | 148,770 | 171,655 | 170,250 | 162,344 |
Gross Profit | 15,109 | 11,973 | 11,930 | 14,864 | 17,480 |
SG&A Expenses | 9,861 | 10,740 | 10,972 | 11,404 | 11,858 |
Operating Income | 5,247 | 1,233 | 958 | 3,459 | 5,622 |
Non-operating Income | 1,367 | 1,209 | 1,910 | 820 | 1,672 |
Non-operating Expenses | 391 | 1,477 | 589 | 1,254 | 1,420 |
Ordinary Income | 6,224 | 965 | 2,278 | 3,026 | 5,873 |
Extraordinary Income | 296 | 5,391 | 4,279 | 2,714 | 2,899 |
Extraordinary Losses | 219 | 2,676 | 300 | 778 | 1,291 |
Pre-tax Income | 6,300 | 3,680 | 6,257 | 4,961 | 7,482 |
Income Taxes | 1,589 | 1,312 | 1,988 | 1,525 | 2,432 |
Net Income | 4,706 | 2,360 | 4,260 | 3,429 | 5,029 |
EBITDA | 5,951 | 2,025 | 1,855 | 4,539 | 6,689 |
Gross Margin | 10.0% | 7.4% | 6.5% | 8.0% | 9.7% |
Operating Margin | 3.5% | 0.8% | 0.5% | 1.9% | 3.1% |
ROA | 2.7% | 1.3% | 2.0% | 1.5% | 2.0% |
ROE | 7.5% | 3.7% | 6.2% | 4.8% | 6.8% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 土木工事 | 91,165 | 3,583 | 3.9% |
| 建築工事 | 83,229 | 1,030 | 1.2% |
| 不動産事業 | 5,002 | 706 | 14.1% |
| 付帯事業 | 232 | 142 | 61.2% |
| その他 | 195 | 190 | 97.4% |