DAISUE CONSTRUCTION CO.,LTD.

1814・Prime Market・Construction

Official website

DAISUE CONSTRUCTION CO.,LTD.

1814・Prime Market・Construction

Official website

DAISUE CONSTRUCTION CO.,LTD.1814

Reference Indicators

Market Cap

381¥100M

P/E (Forecast)

—

P/B

1.5x

Dividend Yield (Forecast)

5.18%

ROE

15.8%

EV/EBITDA

4.3x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	69,645	71,834	77,815	89,027	105,554
Cost of Sales	63,594	66,450	72,168	80,751	93,604
Gross Profit	6,051	5,384	5,646	8,275	11,949
SG&A Expenses	3,343	3,497	4,056	4,580	5,370
Operating Income	2,708	1,887	1,590	3,695	6,579
Non-operating Income	65	92	117	120	148
Non-operating Expenses	60	40	105	105	118
Ordinary Income	2,712	1,939	1,602	3,710	6,609
Extraordinary Income	0	—	302	1,308	3
Extraordinary Losses	22	8	0	1,468	1,413
Pre-tax Income	2,689	1,930	1,904	3,550	5,199
Income Taxes	873	609	669	1,490	1,399
Net Income	1,816	1,321	1,235	2,060	3,800
EBITDA	2,847	2,009	1,902	4,319	7,048
Gross Margin	8.7%	7.5%	7.3%	9.3%	11.3%
Operating Margin	3.9%	2.6%	2.0%	4.2%	6.2%
ROA	3.7%	2.9%	2.1%	3.7%	6.4%
ROE	9.1%	6.3%	5.6%	9.0%	15.8%