KAJIMA CORPORATION
1812・Prime Market・Construction
KAJIMA CORPORATION1812
KAJIMA CORPORATION1812
Reference Indicators
Market Cap
29,430¥100M
P/E (Forecast)
15.3x
P/B
1.8x
Dividend Yield (Forecast)
2.62%
ROE
13.3%
EV/EBITDA
12.3x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 2,079,695 | 2,391,579 | 2,665,175 | 2,911,816 | 3,067,275 |
Cost of Sales | 1,823,979 | 2,124,479 | 2,373,673 | 2,588,619 | 2,641,407 |
Gross Profit | 255,715 | 267,100 | 291,501 | 323,197 | 425,868 |
SG&A Expenses | 132,332 | 143,573 | 155,275 | 171,314 | 185,087 |
Operating Income | 123,382 | 123,526 | 136,226 | 151,882 | 240,780 |
Non-operating Income | 34,682 | 44,546 | 31,376 | 37,397 | 35,851 |
Non-operating Expenses | 5,961 | 11,341 | 17,490 | 28,616 | 36,211 |
Ordinary Income | 152,103 | 156,731 | 150,112 | 160,663 | 240,420 |
Extraordinary Income | 17,958 | 12,814 | 20,598 | 19,843 | 17,508 |
Extraordinary Losses | 19,690 | 2,290 | 1,778 | 4,406 | 2,537 |
Pre-tax Income | 150,370 | 167,255 | 168,931 | 176,100 | 255,391 |
Income Taxes | 50,220 | 53,190 | 52,316 | 49,645 | 76,595 |
Net Income | 103,867 | 111,789 | 115,033 | 125,817 | 177,334 |
EBITDA | 146,535 | — | 163,891 | 183,578 | 275,232 |
Gross Margin | 12.3% | 11.2% | 10.9% | 11.1% | 13.9% |
Operating Margin | 5.9% | 5.2% | 5.1% | 5.2% | 7.8% |
ROA | 4.4% | 4.0% | 3.7% | 3.6% | 4.9% |
ROE | 11.4% | 11.2% | 10.2% | 10.2% | 13.3% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 土木事業 | 430,767 | 76,742 | 17.8% |
| 建築事業 | 1,180,918 | 83,292 | 7.1% |
| 開発事業等 | 92,676 | 17,607 | 19.0% |
| 国内関係会社 | 271,117 | 35,774 | 13.2% |
| 海外関係会社 | 1,091,795 | 26,655 | 2.4% |