MORIYA CORPORATION
1798・Standard Market・Construction
MORIYA CORPORATION1798
MORIYA CORPORATION1798
Reference Indicators
Market Cap
25¥100M
P/E (Forecast)
7.0x
P/B
0.6x
Dividend Yield (Forecast)
3.46%
ROE
15.8%
EV/EBITDA
-1.3x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 38,840 | 38,975 | 43,344 | 50,266 | 50,855 |
Cost of Sales | 34,979 | 35,496 | 38,696 | 45,157 | 43,966 |
Gross Profit | 3,861 | 3,479 | 4,647 | 5,109 | 6,889 |
SG&A Expenses | 2,252 | 2,277 | 2,424 | 2,816 | 3,027 |
Operating Income | 1,608 | 1,201 | 2,223 | 2,293 | 3,861 |
Non-operating Income | 89 | 111 | 64 | 94 | 123 |
Non-operating Expenses | 36 | 14 | 13 | 14 | 72 |
Ordinary Income | 1,661 | 1,299 | 2,273 | 2,373 | 3,912 |
Extraordinary Income | 233 | 43 | 13 | — | — |
Extraordinary Losses | 46 | 11 | 9 | 5 | — |
Pre-tax Income | 1,849 | 1,331 | 2,277 | 2,368 | 3,912 |
Income Taxes | 274 | 431 | 671 | 716 | 1,169 |
Net Income | 1,574 | 900 | 1,606 | 1,651 | 2,743 |
EBITDA | 1,793 | 1,392 | 2,413 | 2,497 | 4,113 |
Gross Margin | 9.9% | 8.9% | 10.7% | 10.2% | 13.5% |
Operating Margin | 4.1% | 3.1% | 5.1% | 4.6% | 7.6% |
ROA | 5.7% | 2.8% | 5.3% | 4.8% | 7.2% |
ROE | 13.8% | 7.2% | 11.8% | 10.9% | 15.8% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 建築事業 | 42,865 | 5,154 | 12.0% |
| 土木事業 | 7,600 | 774 | 10.2% |
| 不動産事業 | 389 | -49 | -12.6% |
| 建築事業及び土木事業 | 0 | 0 | 0.0% |