Oriental Shiraishi Corporation

1786・Prime Market・Construction

Official website

Oriental Shiraishi Corporation

1786・Prime Market・Construction

Official website

Oriental Shiraishi Corporation1786

Reference Indicators

Market Cap

500¥100M

P/E (Forecast)

16.9x

P/B

0.9x

Dividend Yield (Forecast)

4.03%

ROE

6.5%

EV/EBITDA

5.4x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	60,726	61,480	67,382	64,553	68,866
SG&A Expenses	5,084	5,610	6,080	6,225	7,131
Operating Income	5,308	5,214	6,533	5,434	5,334
Non-operating Income	277	316	247	226	424
Non-operating Expenses	125	103	200	103	219
Ordinary Income	5,460	5,427	6,580	5,556	5,539
Extraordinary Income	—	—	15	1	100
Extraordinary Losses	6	19	12	38	877
Pre-tax Income	5,453	5,408	6,582	5,519	4,762
Income Taxes	1,675	1,486	1,949	1,803	1,378
Net Income	3,778	3,922	4,632	3,715	3,381
EBITDA	6,988	6,843	8,170	6,935	7,366
Operating Margin	8.7%	8.5%	9.7%	8.4%	7.7%
ROA	6.2%	5.9%	6.4%	4.8%	4.1%
ROE	10.8%	9.7%	10.1%	7.3%	6.5%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
建設事業	56,828	4,725	8.3%
鋼構造物事業	7,861	307	3.9%
港湾事業	3,935	241	6.1%
その他	241	58	24.1%