Fantasista Co., Ltd.

1783・Standard Market・Real Estate

Official website

Fantasista Co., Ltd.

1783・Standard Market・Real Estate

Official website

Fantasista Co., Ltd.1783

Reference Indicators

Market Cap

85¥100M

P/E (Forecast)

30.4x

P/B

1.3x

Dividend Yield (Forecast)

0.00%

ROE

-3.8%

EV/EBITDA

15.7x

Financial Summary

Unit: ¥M

Item	2021Sep 2021	2022Sep 2022	2023Sep 2023	2024Sep 2024	2025Sep 2025
Net Sales	6,894	5,027	10,586	8,806	9,422
Cost of Sales	5,161	3,234	7,531	6,556	7,831
Gross Profit	1,732	1,792	3,054	2,249	1,590
SG&A Expenses	1,397	1,716	1,550	1,547	1,378
Operating Income	335	75	1,503	701	211
Non-operating Income	46	12	22	19	15
Non-operating Expenses	164	36	49	56	235
Ordinary Income	217	50	1,477	664	-8
Extraordinary Income	12	26	0	78	3
Extraordinary Losses	1,122	793	0	—	169
Pre-tax Income	-893	-716	1,477	742	-174
Income Taxes	83	51	423	452	64
Net Income	-977	-803	1,053	290	-239
EBITDA	433	489	1,842	1,051	589
Gross Margin	25.1%	35.7%	28.9%	25.6%	16.9%
Operating Margin	4.9%	1.5%	14.2%	8.0%	2.2%
ROA	-18.5%	-10.8%	14.0%	2.0%	-2.6%
ROE	-25.5%	-15.6%	18.4%	4.5%	-3.8%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
リアルエステート事業	9,048	709	7.8%
ヘルスケア事業	137	-1	-0.7%
クリーンエネルギー事業	235	71	30.2%