ENVALITH
株式会社Will Smart logo

Will Smart Co.,LTD.

175AGrowth MarketInformation & Communication

株式会社Will Smart logo
Will Smart Co.,LTD.175A

Business

Will Smart Inc. was established in 2012 as an in-house venture of Zenrin DataCom Co., Ltd., and listed on the Tokyo Stock Exchange Growth Market in April 2024. Leveraging "ideas" and "technology," the company addresses challenges in the mobility industry, including transportation and logistics, as well as challenges faced by national and local governments. It provides total services ranging from consulting to software development, hardware provision, and post-delivery support. Its main solutions cover four areas: comprehensive information distribution services, cloud migration support services, mobility system services, and AI/data science services. Major customers include transportation operators, car-sharing operators, and local governments. Net sales for FY2025 (ending December 2025) were ¥805 million.

Business Model

Revenue is structured around two pillars: one-time shot revenue from system development and hardware delivery (FY2025 (ending December 2025): ¥483 million), and recurring stock revenue from post-delivery maintenance, operations, and system usage fees (¥321 million for the same period). Stock revenue is a stable income source that accumulates alongside the expansion of the customer base, increasing substantially from ¥190 million in the previous fiscal year (9 months) to ¥321 million. By packaging the platform, general-purpose deployment through sales partners is also possible, ensuring scalability.

Company Strengths

Since its founding, the company has maintained a commitment to direct dialogue with customers in the mobility industry, accumulating deep understanding of industry-specific business workflows and regulations through diverse projects including car sharing, railways, and bus terminals. It has a track record of large-scale projects, including providing an integrated management system for the "Yumeshima No. 1 Transportation Terminal" for Expo 2025 Osaka, Kansai.

The company combines IoT technology for in-vehicle devices and outdoor installations with web development technology capable of addressing mobility industry-specific seasonality, reservation management, and regulatory compliance. Its ability to provide integrated services from hardware to software to maintenance serves as a differentiating factor from other companies.

In FY2025 (ending December 2025), the company entered into a business alliance with NTT DOCOMO in the car sharing domain, began collaboration with Zenrin, and expanded its network of regional financial institutions. It also has capital and business alliances with major companies such as Kyushu Railway Company, ENEOS, and Shikoku Electric Power, complementing its sales network and credibility.

ENVALITH's Perspective

Total net assets at the end of Q1 FY2026 (fiscal year ending December 2026) stood at ¥-51 million (equity ratio of -12.3%), resulting in a negative net worth position. Operating losses and negative operating cash flow have continued, and the report explicitly states that material doubt exists regarding the company's ability to continue as a going concern. A third-party allotment capital increase (approximately ¥450 million), scheduled for payment in June 2026, is the primary measure to stabilize the financial base, but it is conditional on the effectiveness of the filing under the Financial Instruments and Exchange Act, and uncertainty remains until completion.

Revenue for Q1 FY2026 (fiscal year ending December 2026) was ¥206 million (down 2.9% year on year), a decline, but gross profit improved from ¥67 million to ¥73 million due to a reduction in cost of sales (from ¥145 million to ¥134 million year on year). SG&A expenses were also reduced from ¥135 million to ¥125 million, narrowing the operating loss from ¥68 million to ¥52 million. As an external factor, subsidy and grant income sharply declined from ¥14 million in the same period last year to ¥0.2 million, which warrants attention. Achieving the full-year forecast (revenue of ¥1,150 million, operating profit of ¥50 million) will require substantial profit improvement over the remaining three quarters, and the progress rate remains low.

As external tailwinds, the Ministry of Land, Infrastructure, Transport and Tourism has designated FY2025–FY2027 as an "intensive countermeasure period for resolving transportation gaps," and rising demand for digitalization of operation management driven by the amendment of two logistics-related laws effective April 2025 are favorable factors. As company-specific initiatives, full-scale entry into the logistics market with Japan's first OBD-II type digital tachograph (sales commencing April 2026), and joint solution development with Zenrin, increase the feasibility of revenue expansion. However, both initiatives are still in progress, and achieving the medium-term management plan target (revenue of ¥3,000 million in FY2030) will require considerable execution capability.

Growth Strategy

Aiming to realize a regional mobility society, the company is expanding along three axes: public transportation, logistics, and the partner ecosystem.

A third-party allotment capital increase with Zenrin (520,800 shares) and Senyo Kogyo (148,800 shares) as allottees was resolved on May 15, 2026. Proceeds are planned to be allocated to the construction of contracted development systems (¥244 million) and development of the company's own platform (¥200 million). This aims to simultaneously resolve the excess liabilities position and secure funds for growth investment.

In December 2025, the company obtained Japan's first type designation for an OBD-II type digital tachograph (a device recording vehicle operation data) from the Ministry of Land, Infrastructure, Transport and Tourism, and began sales in April 2026. The company aims to capture demand for digitalization of operation management driven by the amendment of two logistics-related laws that took effect in April 2025, developing the logistics market as a new pillar of revenue.

By combining Zenrin's expertise and nationwide survey network in regional public transportation analysis with the company's mobility system platform, the two companies jointly provide a one-stop solution to local governments nationwide for identifying and resolving transportation gaps. Leveraging the Ministry of Land, Infrastructure, Transport and Tourism's policy on the 'Intensive Countermeasure Period for Resolving Transportation Gaps' as a tailwind, the companies will promote joint proposals and joint order acquisition.

The company provides digital signage, reservation and ticketing systems, and mobility services for visitors to Ferris wheels, amusement facilities, and mixed-use leisure facilities that Senyo Kogyo is involved in planning, constructing, and operating. This opens up new business areas such as designing tour routes that seamlessly connect regional tourist sites with transportation hubs.

The plan sets targets for FY2030 of net sales of ¥3,000 million, operating profit of ¥350 million, and an operating profit margin of 12%. As a core player in compact-plus-network-type urban development, the company aims to roll out solutions addressing regional mobility challenges nationwide, while implementing new mobility services in society through co-creation with major corporations and diverse partners.

Last updated: July 17, 2026