Taiyo Kisokogyo Co.,Ltd.

1758・Standard Market・Construction

Official website

Taiyo Kisokogyo Co.,Ltd.

1758・Standard Market・Construction

Official website

Taiyo Kisokogyo Co.,Ltd.1758

Reference Indicators

Market Cap

59¥100M

P/E (Forecast)

10.1x

P/B

0.5x

Dividend Yield (Forecast)

2.71%

ROE

5.0%

EV/EBITDA

2.4x

Financial Summary

Unit: ¥M

Item	2022Jan 2022	2023Jan 2023	2024Jan 2024	2025Jan 2025	2026Jan 2026
Net Sales	12,933	14,709	14,571	13,482	14,511
Cost of Sales	11,482	13,053	13,232	12,327	13,083
Gross Profit	1,451	1,656	1,338	1,154	1,427
SG&A Expenses	875	859	1,113	984	876
Operating Income	575	797	225	170	551
Non-operating Income	92	157	103	85	81
Non-operating Expenses	13	13	14	11	16
Ordinary Income	655	941	314	244	616
Extraordinary Income	1	38	2	104	4
Extraordinary Losses	18	62	—	—	0
Pre-tax Income	638	917	316	349	619
Income Taxes	164	303	104	119	156
Net Income	474	613	212	229	462
EBITDA	963	1,139	576	588	870
Gross Margin	11.2%	11.3%	9.2%	8.6%	9.8%
Operating Margin	4.5%	5.4%	1.5%	1.3%	3.8%
ROA	4.5%	5.0%	1.8%	2.0%	3.7%
ROE	6.3%	7.4%	2.4%	2.6%	5.0%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
特殊土木工事等事業	6,965	331	4.8%
住宅関連工事事業	4,266	155	3.6%
環境関連工事事業	939	72	7.7%
建築事業	2,290	-36	-1.6%
機械製造販売等事業	7	2	28.6%
再生可能エネルギー等事業	41	25	61.0%