TOKYU CONSTRUCTION CO., LTD.
1720・Prime Market・Construction
TOKYU CONSTRUCTION CO., LTD.1720
TOKYU CONSTRUCTION CO., LTD.1720
Reference Indicators
Market Cap
1,253¥100M
P/E (Forecast)
11.3x
P/B
1.1x
Dividend Yield (Forecast)
3.66%
ROE
12.6%
EV/EBITDA
6.2x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 258,083 | 288,867 | 285,681 | 293,139 | 341,181 |
Cost of Sales | 248,367 | 266,988 | 259,598 | 264,422 | 303,538 |
Gross Profit | 9,716 | 21,879 | 26,082 | 28,716 | 37,643 |
SG&A Expenses | 15,794 | 16,771 | 17,927 | 19,876 | 21,336 |
Operating Income | -6,078 | 5,107 | 8,155 | 8,839 | 16,306 |
Non-operating Income | 1,411 | 523 | 2,367 | 1,877 | 2,140 |
Non-operating Expenses | 465 | 611 | 786 | 1,015 | 895 |
Ordinary Income | -5,132 | 5,020 | 9,736 | 9,701 | 17,552 |
Extraordinary Income | 418 | 2,738 | 291 | 1,006 | 1,807 |
Extraordinary Losses | 151 | 47 | 70 | 867 | 100 |
Pre-tax Income | -4,864 | 7,711 | 9,958 | 9,840 | 19,258 |
Income Taxes | 2,537 | 2,271 | 2,536 | 3,003 | 5,679 |
Net Income | -7,459 | 5,245 | 7,266 | 6,631 | 13,390 |
EBITDA | -4,700 | 6,355 | 9,292 | 10,115 | 17,917 |
Gross Margin | 3.8% | 7.6% | 9.1% | 9.8% | 11.0% |
Operating Margin | -2.4% | 1.8% | 2.9% | 3.0% | 4.8% |
ROA | -3.1% | 2.1% | 2.7% | 2.4% | 4.3% |
ROE | -7.6% | 5.6% | 7.4% | 6.6% | 12.6% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 建設事業 | 0 | 0 | 0.0% |
| 不動産事業等 | 7,593 | 1,080 | 14.2% |
| 建設事業(建築) | 259,236 | 15,499 | 6.0% |
| 建設事業(土木) | 74,350 | 9,731 | 13.1% |