MIKIKOGYO CO.,LTD.
1718・Standard Market・Construction
MIKIKOGYO CO.,LTD.1718
MIKIKOGYO CO.,LTD.1718
Reference Indicators
Market Cap
81¥100M
P/E (Forecast)
—
P/B
0.4x
Dividend Yield (Forecast)
4.29%
ROE
9.5%
EV/EBITDA
5.1x
Financial Summary
Unit: ¥M
| Item | 2021Dec 2021 | 2022Dec 2022 | 2023Dec 2023 | 2024Dec 2024 | 2025Dec 2025 |
|---|---|---|---|---|---|
Net Sales | 26,370 | 30,758 | 32,203 | 27,292 | 36,151 |
Cost of Sales | 20,462 | 24,963 | 26,287 | 21,111 | 28,168 |
Gross Profit | 5,907 | 5,795 | 5,915 | 6,180 | 7,982 |
SG&A Expenses | 4,640 | 4,692 | 4,599 | 5,045 | 5,399 |
Operating Income | 1,266 | 1,102 | 1,316 | 1,134 | 2,583 |
Non-operating Income | 91 | 103 | 47 | 60 | 72 |
Non-operating Expenses | 34 | 24 | 33 | 39 | 95 |
Ordinary Income | 1,323 | 1,181 | 1,330 | 1,155 | 2,560 |
Extraordinary Income | 2 | 77 | 14 | 0 | 37 |
Extraordinary Losses | 58 | 9 | 0 | 0 | 0 |
Pre-tax Income | 1,267 | 1,249 | 1,345 | 1,154 | 2,598 |
Income Taxes | 400 | 412 | 431 | 406 | 858 |
Net Income | 731 | 734 | 839 | 658 | 1,571 |
EBITDA | 1,799 | 1,637 | 1,799 | 1,626 | 3,114 |
Gross Margin | 22.4% | 18.8% | 18.4% | 22.6% | 22.1% |
Operating Margin | 4.8% | 3.6% | 4.1% | 4.2% | 7.1% |
ROA | 2.4% | 2.4% | 2.8% | 2.0% | 4.0% |
ROE | 5.3% | 5.1% | 5.6% | 4.2% | 9.5% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| 建設 | 22,572 | 1,963 | 8.7% |
| 住宅 | 13,330 | 599 | 4.5% |
| その他 | 249 | 10 | 4.0% |