SDS HOLDINGS Co.,Ltd.

1711・Standard Market・Construction

Official website

SDS HOLDINGS Co.,Ltd.

1711・Standard Market・Construction

Official website

SDS HOLDINGS Co.,Ltd.1711

Reference Indicators

Market Cap

25¥100M

P/E (Forecast)

410.3x

P/B

4.2x

Dividend Yield (Forecast)

0.00%

ROE

-11.7%

EV/EBITDA

31.5x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	1,034	3,402	4,135	4,035	5,251
Cost of Sales	861	2,769	3,587	3,506	4,433
Gross Profit	173	632	548	529	818
SG&A Expenses	434	787	522	543	703
Operating Income	-260	-155	25	-14	114
Non-operating Income	0	10	4	12	6
Non-operating Expenses	37	66	81	94	120
Ordinary Income	-298	-210	-51	-97	1
Extraordinary Income	0	5	20	7	4
Extraordinary Losses	34	76	35	16	—
Pre-tax Income	-332	-281	-66	-106	5
Income Taxes	1	-0	24	30	47
Net Income	-333	-296	-105	-151	-68
EBITDA	-260	-106	69	48	208
Gross Margin	16.7%	18.6%	13.3%	13.1%	15.6%
Operating Margin	-25.2%	-4.6%	0.6%	-0.4%	2.2%
ROA	-36.2%	-6.7%	-2.8%	-3.2%	-1.2%
ROE	-56.2%	-57.0%	-15.8%	-25.0%	-11.7%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
省エネルギー関連事業	896	121	13.5%
リノベーション事業	4,355	228	5.2%