itamiarts inc.

168A・Growth Market・Other Products

Official website

itamiarts inc.

168A・Growth Market・Other Products

Official website

itamiarts inc.168A

Reference Indicators

Market Cap

16¥100M

P/E (Forecast)

—

P/B

1.2x

Dividend Yield (Forecast)

1.89%

ROE

11.4%

EV/EBITDA

7.9x

Financial Summary

Unit: ¥M

Item	2024Jan 2024	2025Jan 2025	2026Jan 2026
Net Sales	3,112	3,605	4,761
Cost of Sales	1,905	2,134	3,047
Gross Profit	1,207	1,470	1,713
SG&A Expenses	1,014	1,199	1,497
Operating Income	192	271	216
Non-operating Income	42	27	38
Non-operating Expenses	14	54	30
Ordinary Income	221	244	224
Extraordinary Income	2	2	46
Extraordinary Losses	—	1	58
Pre-tax Income	224	245	212
Income Taxes	70	80	61
Net Income	153	165	151
EBITDA	362	456	476
Gross Margin	38.8%	40.8%	36.0%
Operating Margin	6.2%	7.5%	4.5%
ROA	6.1%	4.5%	3.0%
ROE	44.3%	20.3%	11.4%