Information Strategy and Technology Co., Ltd.

155A・Growth Market・Information & Communication

155A・Growth Market・Information & Communication

Information Strategy and Technology Co., Ltd.155A

Reference Indicators

Market Cap

93¥100M

P/E (Forecast)

20.6x

P/B

5.1x

Dividend Yield (Forecast)

0.00%

ROE

17.4%

EV/EBITDA

13.7x

Financial Summary

Unit: ¥M

Item	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	5,298	5,847	8,019
Cost of Sales	3,750	4,173	5,900
Gross Profit	1,547	1,674	2,118
SG&A Expenses	1,159	1,261	1,565
Operating Income	388	413	553
Non-operating Income	1	2	6
Non-operating Expenses	4	18	26
Ordinary Income	385	396	532
Extraordinary Income	—	20	0
Extraordinary Losses	—	9	0
Pre-tax Income	385	407	532
Income Taxes	109	134	227
Net Income	275	273	304
EBITDA	396	422	627
Gross Margin	29.2%	28.6%	26.4%
Operating Margin	7.3%	7.1%	6.9%
ROA	15.0%	9.7%	7.5%
ROE	47.8%	22.2%	17.4%

Disclaimer