Caulis Inc.

153A・Growth Market・Information & Communication

Official website

Caulis Inc.

153A・Growth Market・Information & Communication

Official website

Caulis Inc.153A

Reference Indicators

Market Cap

81¥100M

P/E (Forecast)

28.8x

P/B

4.9x

Dividend Yield (Forecast)

0.44%

ROE

18.6%

EV/EBITDA

16.2x

Financial Summary

Unit: ¥M

Item	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	994	1,225	1,400
Cost of Sales	381	450	583
Gross Profit	613	774	817
SG&A Expenses	317	362	409
Operating Income	295	412	408
Non-operating Income	1	2	4
Non-operating Expenses	3	27	2
Ordinary Income	293	388	409
Pre-tax Income	293	388	409
Income Taxes	33	112	133
Net Income	260	276	276
EBITDA	300	415	415
Gross Margin	61.7%	63.2%	58.3%
Operating Margin	29.7%	33.7%	29.1%
ROA	22.1%	13.7%	12.7%
ROE	81.0%	31.3%	18.6%