Thinca Co.,Ltd.

149A・Growth Market・Information & Communication

Official website

Thinca Co.,Ltd.

149A・Growth Market・Information & Communication

Official website

Thinca Co.,Ltd.149A

Reference Indicators

Market Cap

25¥100M

P/E (Forecast)

—

P/B

2.3x

Dividend Yield (Forecast)

0.00%

ROE

4.2%

EV/EBITDA

18.7x

Financial Summary

Unit: ¥M

Item	2023Dec 2023	2024Dec 2024	2025Dec 2025
Net Sales	1,040	1,232	1,464
Cost of Sales	172	216	264
Gross Profit	867	1,015	1,199
SG&A Expenses	766	937	1,139
Operating Income	101	78	60
Non-operating Income	0	1	2
Non-operating Expenses	3	31	1
Ordinary Income	98	48	62
Pre-tax Income	98	48	62
Income Taxes	-10	32	19
Net Income	108	16	42
EBITDA	121	103	82
Gross Margin	83.4%	82.4%	81.9%
Operating Margin	9.7%	6.3%	4.1%
ROA	20.3%	1.3%	3.4%
ROE	32.3%	2.3%	4.2%