Nissou Co.,Ltd.

1444・Growth Market・Construction

Official website

Nissou Co.,Ltd.

1444・Growth Market・Construction

Official website

Nissou Co.,Ltd.1444

Reference Indicators

Market Cap

32¥100M

P/E (Forecast)

—

P/B

1.9x

Dividend Yield (Forecast)

0.00%

ROE

12.6%

EV/EBITDA

20.9x

Financial Summary

Unit: ¥M

Item	2021Jul 2021	2022Jul 2022	2023Jul 2023	2024Jul 2024	2025Jul 2025
Net Sales	2,880	3,504	4,166	4,678	5,279
Cost of Sales	—	—	3,177	3,606	3,966
Gross Profit	—	—	989	1,072	1,313
SG&A Expenses	668	638	840	1,016	1,241
Operating Income	158	220	148	56	72
Non-operating Income	0	1	1	14	12
Non-operating Expenses	0	13	7	7	15
Ordinary Income	158	207	142	63	69
Extraordinary Income	—	—	0	3	273
Extraordinary Losses	—	0	—	4	0
Pre-tax Income	158	206	143	62	342
Income Taxes	55	69	74	37	140
Net Income	102	136	69	25	202
EBITDA	170	230	166	80	109
Gross Margin	—	—	23.7%	22.9%	24.9%
Operating Margin	5.5%	6.3%	3.6%	1.2%	1.4%
ROA	8.1%	8.1%	2.8%	0.9%	5.9%
ROE	10.8%	11.6%	4.7%	1.7%	12.6%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
リフォーム事業	4,787	82	1.7%
不動産流通事業	197	10	5.1%
不動産建設事業	294	-23	-7.8%