GreenEnergy & Company Inc.

1436・Growth Market・Construction

Official website

GreenEnergy & Company Inc.

1436・Growth Market・Construction

Official website

GreenEnergy & Company Inc.1436

Reference Indicators

Market Cap

169¥100M

P/E (Forecast)

—

P/B

2.9x

Dividend Yield (Forecast)

0.46%

ROE

9.1%

EV/EBITDA

14.7x

Financial Summary

Unit: ¥M

Item	2022Apr 2022	2023Apr 2023	2024Apr 2024	2025Apr 2025	2026Apr 2026
Net Sales	7,186	8,853	9,676	11,616	18,358
Cost of Sales	5,237	6,666	7,186	8,813	14,464
Gross Profit	1,948	2,187	2,489	2,802	3,893
SG&A Expenses	1,470	1,656	1,977	2,259	2,701
Operating Income	478	530	512	543	1,191
Non-operating Income	56	34	57	47	89
Non-operating Expenses	48	49	66	183	251
Ordinary Income	486	515	502	408	1,029
Extraordinary Income	—	0	—	—	100
Extraordinary Losses	26	14	—	110	296
Pre-tax Income	460	500	502	297	833
Income Taxes	178	181	172	21	327
Net Income	282	323	330	275	500
EBITDA	578	637	687	694	1,410
Gross Margin	27.1%	24.7%	25.7%	24.1%	21.2%
Operating Margin	6.7%	6.0%	5.3%	4.7%	6.5%
ROA	2.6%	3.1%	2.7%	2.0%	3.0%
ROE	6.4%	7.0%	6.8%	5.3%	9.1%