JINJIB Co.,Ltd.

142A・Growth Market・Services

Official website

JINJIB Co.,Ltd.

142A・Growth Market・Services

Official website

JINJIB Co.,Ltd.142A

Reference Indicators

Market Cap

22¥100M

P/E (Forecast)

7.3x

P/B

3.8x

Dividend Yield (Forecast)

0.00%

ROE

37.8%

EV/EBITDA

4.6x

Financial Summary

Unit: ¥M

Item	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	2,082	2,400	2,687
Cost of Sales	322	353	369
Gross Profit	1,760	2,046	2,318
SG&A Expenses	1,488	1,984	2,152
Operating Income	272	62	166
Non-operating Income	1	3	7
Non-operating Expenses	19	7	7
Ordinary Income	253	58	165
Extraordinary Income	—	11	0
Extraordinary Losses	1	7	18
Pre-tax Income	252	62	147
Income Taxes	110	247	-34
Net Income	141	-184	182
EBITDA	292	91	205
Gross Margin	84.5%	85.3%	86.3%
Operating Margin	13.1%	2.6%	6.2%
ROA	6.5%	-8.8%	7.9%
ROE	55.8%	-47.3%	37.8%