SHO-BOND Holdings Co., Ltd.

1414・Prime Market・Construction

Official website

SHO-BOND Holdings Co., Ltd.

1414・Prime Market・Construction

Official website

SHO-BOND Holdings Co., Ltd.1414

Reference Indicators

Market Cap

2,872¥100M

P/E (Forecast)

17.0x

P/B

2.5x

Dividend Yield (Forecast)

3.55%

ROE

14.6%

EV/EBITDA

12.1x

Financial Summary

Unit: ¥M

Item	2022Jun 2022	2023Jun 2023	2024Jun 2024	2025Jun 2025	2026Jun 2026
Net Sales	81,193	83,924	85,419	90,712	89,204
Cost of Sales	58,638	60,453	60,076	64,208	62,518
Gross Profit	22,555	23,470	25,343	26,503	26,686
SG&A Expenses	5,288	5,346	5,676	5,709	5,855
Operating Income	17,267	18,124	19,666	20,794	20,831
Non-operating Income	450	581	814	454	705
Non-operating Expenses	48	68	45	109	50
Ordinary Income	17,669	18,637	20,436	21,139	21,485
Extraordinary Income	602	357	544	813	1,138
Extraordinary Losses	227	2	20	151	51
Pre-tax Income	18,044	18,992	20,960	21,801	22,572
Income Taxes	5,696	6,140	6,583	6,765	7,061
Net Income	12,366	12,887	14,321	15,061	15,439
EBITDA	17,931	18,846	20,409	21,522	21,559
Gross Margin	27.8%	28.0%	29.7%	29.2%	29.9%
Operating Margin	21.3%	21.6%	23.0%	22.9%	23.4%
ROA	10.5%	10.5%	11.0%	11.7%	11.9%
ROE	13.4%	13.4%	14.2%	14.5%	14.6%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
国内建設	86,776	19,827	22.8%
その他	3,935	920	23.4%