SHO-BOND Holdings Co., Ltd.

1414・Prime Market・Construction

Official website

SHO-BOND Holdings Co., Ltd.

1414・Prime Market・Construction

Official website

SHO-BOND Holdings Co., Ltd.1414

Reference Indicators

Market Cap

2,794¥100M

P/E (Forecast)

16.9x

P/B

0.6x

Dividend Yield (Forecast)

14.26%

ROE

14.5%

EV/EBITDA

11.5x

Financial Summary

Unit: ¥M

Item	2022Jun 2022	2023Jun 2023	2024Jun 2024	2025Jun 2025
Net Sales	81,193	83,924	85,419	90,712
Cost of Sales	58,638	60,453	60,076	64,208
Gross Profit	22,555	23,470	25,343	26,503
SG&A Expenses	5,288	5,346	5,676	5,709
Operating Income	17,267	18,124	19,666	20,794
Non-operating Income	450	581	814	454
Non-operating Expenses	48	68	45	109
Ordinary Income	17,669	18,637	20,436	21,139
Extraordinary Income	602	357	544	813
Extraordinary Losses	227	2	20	151
Pre-tax Income	18,044	18,992	20,960	21,801
Income Taxes	5,696	6,140	6,583	6,765
Net Income	12,366	12,887	14,321	15,061
EBITDA	17,931	18,846	20,409	21,522
Gross Margin	27.8%	28.0%	29.7%	29.2%
Operating Margin	21.3%	21.6%	23.0%	22.9%
ROA	10.5%	10.5%	11.0%	11.7%
ROE	13.4%	13.4%	14.2%	14.5%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
国内建設	86,776	19,827	22.8%
その他	3,935	920	23.4%