AKIKAWA FOODS & FARMS CO., LTD.

1380・Standard Market・Fishery, Agriculture & Forestry

1380・Standard Market・Fishery, Agriculture & Forestry

AKIKAWA FOODS & FARMS CO., LTD.1380

Reference Indicators

Market Cap

42¥100M

P/E (Forecast)

—

P/B

1.9x

Dividend Yield (Forecast)

1.00%

ROE

1.0%

EV/EBITDA

10.0x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	6,638	7,070	7,392	7,957	8,283
Cost of Sales	4,929	5,416	5,650	6,049	6,185
Gross Profit	1,709	1,653	1,742	1,908	2,097
SG&A Expenses	1,593	1,633	1,730	1,911	1,954
Operating Income	115	19	11	-3	143
Non-operating Income	132	233	159	85	78
Non-operating Expenses	10	11	17	30	34
Ordinary Income	237	242	153	51	186
Extraordinary Income	59	4	22	8	8
Extraordinary Losses	71	10	26	13	147
Pre-tax Income	225	236	149	47	47
Income Taxes	65	79	50	18	25
Net Income	159	156	98	28	21
EBITDA	504	416	437	488	627
Gross Margin	25.7%	23.4%	23.6%	24.0%	25.3%
Operating Margin	1.7%	0.3%	0.2%	-0.0%	1.7%
ROA	2.9%	2.6%	1.4%	0.4%	0.3%
ROE	8.1%	7.5%	4.6%	1.3%	1.0%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
生産卸売	6,622	558	8.4%
直販	1,660	35	2.1%

Disclaimer