HACHI-BAN CO.,LTD.

9950・Standard Market・Retail Trade

Official website

HACHI-BAN CO.,LTD.

9950・Standard Market・Retail Trade

Official website

HACHI-BAN CO.,LTD.9950

Reference Indicators

Market Cap

105¥100M

P/E (Forecast)

—

P/B

2.6x

Dividend Yield (Forecast)

0.59%

ROE

1.6%

EV/EBITDA

34.4x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	5,400	6,435	6,841	7,377	7,730
Cost of Sales	3,266	3,729	4,099	4,489	4,762
Gross Profit	2,134	2,706	2,741	2,887	2,968
SG&A Expenses	2,992	3,209	3,288	3,479	3,877
Operating Income	-343	168	235	264	4
Non-operating Income	346	135	209	294	297
Non-operating Expenses	73	79	79	95	94
Ordinary Income	-69	224	365	463	207
Extraordinary Income	5	0	29	12	0
Extraordinary Losses	95	87	188	38	6
Pre-tax Income	-159	137	206	437	201
Income Taxes	8	72	45	201	141
Net Income	-168	65	160	236	60
EBITDA	-128	382	429	486	298
Gross Margin	39.5%	42.1%	40.1%	39.1%	38.4%
Operating Margin	-6.4%	2.6%	3.4%	3.6%	0.1%
ROA	-3.3%	1.4%	2.8%	4.3%	1.1%
ROE	-5.3%	2.0%	4.9%	6.7%	1.6%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
外食事業	6,528	0	0.0%
外販事業	576	0	0.0%
海外事業	1,539	0	0.0%