TAIYO BUSSAN KAISHA,LTD.

9941・Standard Market・Wholesale Trade

Official website

TAIYO BUSSAN KAISHA,LTD.

9941・Standard Market・Wholesale Trade

Official website

TAIYO BUSSAN KAISHA,LTD.9941

Reference Indicators

Market Cap

26¥100M

P/E (Forecast)

14.5x

P/B

2.7x

Dividend Yield (Forecast)

0.00%

ROE

16.9%

EV/EBITDA

32.4x

Financial Summary

Unit: ¥M

Item	2021Sep 2021	2022Sep 2022	2023Sep 2023	2024Sep 2024	2025Sep 2025
Net Sales	16,423	21,045	20,023	18,758	19,662
Gross Profit	642	749	612	743	761
SG&A Expenses	418	514	445	477	513
Operating Income	224	235	167	266	247
Non-operating Income	27	39	28	14	14
Non-operating Expenses	79	101	63	78	87
Ordinary Income	171	173	131	202	173
Extraordinary Income	16	3	—	—	—
Extraordinary Losses	43	23	—	—	—
Pre-tax Income	144	152	131	202	173
Income Taxes	31	19	15	39	25
Net Income	113	133	116	162	148
EBITDA	237	243	174	274	255
Gross Margin	3.9%	3.6%	3.1%	4.0%	3.9%
Operating Margin	1.4%	1.1%	0.8%	1.4%	1.3%
ROA	1.5%	1.6%	1.5%	2.0%	1.8%
ROE	117.5%	39.8%	18.6%	22.4%	16.9%

Segment Performance

Unit: ¥M

2025

Segment	Net Sales	Operating Income	Operating Margin
食料部	8,810	221	2.5%
農産部	2,774	47	1.7%
中国開拓部	5,994	124	2.1%
生活産業部	2,083	26	1.2%