NIPPO LTD.
9913・Standard Market・Wholesale Trade
NIPPO LTD.9913
NIPPO LTD.9913
Reference Indicators
Market Cap
281¥100M
P/E (Forecast)
19.8x
P/B
1.5x
Dividend Yield (Forecast)
2.57%
ROE
8.4%
EV/EBITDA
7.0x
Financial Summary
Unit: ¥M
| Item | 2022Mar 2022 | 2023Mar 2023 | 2024Mar 2024 | 2025Mar 2025 | 2026Mar 2026 |
|---|---|---|---|---|---|
Net Sales | 35,491 | 38,886 | 41,922 | 44,890 | 46,403 |
Cost of Sales | 29,592 | 32,076 | 34,751 | 37,327 | 38,329 |
Gross Profit | 5,898 | 6,809 | 7,170 | 7,563 | 8,073 |
SG&A Expenses | 4,556 | 4,897 | 5,252 | 5,592 | 5,993 |
Operating Income | 1,342 | 1,912 | 1,918 | 1,970 | 2,079 |
Non-operating Income | 244 | 165 | 375 | 266 | 327 |
Non-operating Expenses | 163 | 206 | 143 | 131 | 137 |
Ordinary Income | 1,423 | 1,871 | 2,150 | 2,105 | 2,269 |
Extraordinary Income | 20 | 8 | 7 | 13 | 22 |
Extraordinary Losses | 37 | 96 | 208 | 560 | 280 |
Pre-tax Income | 1,405 | 1,783 | 1,948 | 1,558 | 2,011 |
Income Taxes | 374 | 514 | 491 | 161 | 569 |
Net Income | 1,031 | 1,269 | 1,457 | 1,396 | 1,441 |
EBITDA | 2,573 | 3,152 | 3,362 | 3,510 | 3,690 |
Gross Margin | 16.6% | 17.5% | 17.1% | 16.8% | 17.4% |
Operating Margin | 3.8% | 4.9% | 4.6% | 4.4% | 4.5% |
ROA | 4.0% | 4.4% | 4.7% | 4.3% | 3.9% |
ROE | 10.7% | 11.1% | 10.7% | 8.9% | 8.4% |
Segment Performance
Unit: ¥M
2026
| Segment | Net Sales | Operating Income | Operating Margin |
|---|---|---|---|
| エレクトロニクス | 21,451 | 1,775 | 8.3% |
| モビリティ | 17,646 | 1,162 | 6.6% |
| 医療・精密機器 | 7,305 | 706 | 9.7% |
| その他 | 203 | 59 | 29.1% |