Verite Co.,Ltd.

9904・Standard Market・Retail Trade

Official website

Verite Co.,Ltd.

9904・Standard Market・Retail Trade

Official website

Verite Co.,Ltd.9904

Reference Indicators

Market Cap

66¥100M

P/E (Forecast)

15.8x

P/B

1.6x

Dividend Yield (Forecast)

2.47%

ROE

7.4%

EV/EBITDA

7.0x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	7,270	7,617	7,639	7,947	9,441
Gross Profit	5,192	5,421	5,342	5,501	6,260
SG&A Expenses	4,418	4,489	4,486	4,625	5,559
Operating Income	775	932	855	875	700
Non-operating Income	51	8	5	78	3
Non-operating Expenses	20	22	25	34	45
Ordinary Income	807	919	835	919	658
Extraordinary Income	0	—	—	—	—
Extraordinary Losses	6	26	26	1	143
Pre-tax Income	801	892	808	917	515
Income Taxes	336	346	306	347	193
Net Income	464	545	502	569	322
EBITDA	867	1,027	972	993	816
Gross Margin	71.4%	71.2%	69.9%	69.2%	66.3%
Operating Margin	10.7%	12.2%	11.2%	11.0%	7.4%
ROA	6.1%	7.4%	6.6%	7.5%	3.8%
ROE	10.6%	12.2%	11.3%	12.8%	7.4%