NICHIDEN Corporation

9902・Prime Market・Wholesale Trade

Official website

NICHIDEN Corporation

9902・Prime Market・Wholesale Trade

Official website

NICHIDEN Corporation9902

Reference Indicators

Market Cap

845¥100M

P/E (Forecast)

—

P/B

0.9x

Dividend Yield (Forecast)

3.55%

ROE

5.7%

EV/EBITDA

8.3x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	123,964	131,609	126,912	134,771	141,033
Cost of Sales	105,966	112,042	107,816	114,091	119,412
Gross Profit	17,998	19,567	19,096	20,680	21,620
SG&A Expenses	12,495	13,280	13,286	13,855	14,998
Operating Income	5,502	6,287	5,809	6,824	6,622
Non-operating Income	790	794	887	761	1,045
Non-operating Expenses	210	324	265	385	202
Ordinary Income	6,082	6,756	6,431	7,200	7,465
Extraordinary Income	—	449	465	22	11
Extraordinary Losses	—	—	50	—	—
Pre-tax Income	6,082	7,206	6,847	7,222	7,477
Income Taxes	1,837	2,238	2,172	2,330	2,362
Net Income	4,245	4,967	4,674	4,892	5,114
EBITDA	7,053	7,891	7,079	8,281	8,066
Gross Margin	14.5%	14.9%	15.0%	15.3%	15.3%
Operating Margin	4.4%	4.8%	4.6%	5.1%	4.7%
ROA	3.5%	4.0%	3.7%	4.0%	4.0%
ROE	5.2%	5.9%	5.4%	5.6%	5.7%