INNOTECH CORPORATION

9880・Prime Market・Electric Appliances

Official website

INNOTECH CORPORATION

9880・Prime Market・Electric Appliances

Official website

INNOTECH CORPORATION9880

Reference Indicators

Market Cap

456¥100M

P/E (Forecast)

8.4x

P/B

1.5x

Dividend Yield (Forecast)

3.90%

ROE

15.9%

EV/EBITDA

9.3x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	37,238	38,629	41,358	41,977	46,737
Cost of Sales	26,018	26,387	28,198	29,327	32,491
Gross Profit	11,219	12,242	13,160	12,649	14,246
SG&A Expenses	8,634	9,922	10,685	10,762	11,137
Operating Income	2,585	2,319	2,474	1,887	3,108
Non-operating Income	908	719	898	854	697
Non-operating Expenses	509	558	492	987	893
Ordinary Income	2,984	2,480	2,880	1,754	2,912
Extraordinary Income	72	2	3	339	3,349
Extraordinary Losses	81	0	534	75	109
Pre-tax Income	2,976	2,482	2,349	2,018	6,152
Income Taxes	693	767	817	713	1,955
Net Income	2,194	1,666	1,477	1,200	4,111
EBITDA	3,875	3,749	3,993	3,408	4,533
Gross Margin	30.1%	31.7%	31.8%	30.1%	30.5%
Operating Margin	6.9%	6.0%	6.0%	4.5%	6.7%
ROA	5.4%	3.8%	3.1%	2.6%	8.6%
ROE	10.4%	7.3%	6.1%	4.8%	15.9%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
テストソリューション事業	18,456	1,190	6.4%
半導体設計関連事業	13,729	656	4.8%
システム・サービス事業	14,551	1,748	12.0%