COX CO., LTD.

9876・Standard Market・Retail Trade

Official website

COX CO., LTD.

9876・Standard Market・Retail Trade

Official website

COX CO., LTD.9876

Reference Indicators

Market Cap

63¥100M

P/E (Forecast)

5.8x

P/B

0.6x

Dividend Yield (Forecast)

0.00%

ROE

11.0%

EV/EBITDA

1.3x

Financial Summary

Unit: ¥M

Item	2022Feb 2022	2023Feb 2023	2024Feb 2024	2025Feb 2025	2026Feb 2026
Net Sales	13,276	14,859	14,885	15,302	14,955
Cost of Sales	5,651	6,267	5,555	5,734	5,658
Gross Profit	7,625	8,591	9,330	9,568	9,297
SG&A Expenses	8,498	8,164	8,131	8,304	7,972
Operating Income	-872	427	1,199	1,263	1,324
Non-operating Income	71	86	208	89	99
Non-operating Expenses	31	91	11	29	6
Ordinary Income	-832	421	1,396	1,323	1,417
Extraordinary Income	97	25	6	—	—
Extraordinary Losses	480	22	11	2	0
Pre-tax Income	-1,215	424	1,391	1,321	1,416
Income Taxes	155	216	249	124	347
Net Income	-1,370	207	1,142	1,196	1,068
EBITDA	-822	599	1,301	1,359	1,417
Gross Margin	57.4%	57.8%	62.7%	62.5%	62.2%
Operating Margin	-6.6%	2.9%	8.1%	8.3%	8.9%
ROA	-14.5%	2.0%	9.7%	9.0%	7.2%
ROE	-27.5%	3.4%	16.5%	14.5%	11.0%