NIKKEN KOGAKU CO., LTD.

9767・Standard Market・Services

Official website

NIKKEN KOGAKU CO., LTD.

9767・Standard Market・Services

Official website

NIKKEN KOGAKU CO., LTD.9767

Reference Indicators

Market Cap

27¥100M

P/E (Forecast)

7.6x

P/B

0.5x

Dividend Yield (Forecast)

2.04%

ROE

5.9%

EV/EBITDA

0.5x

Financial Summary

Unit: ¥M

Item	2022Mar 2022	2023Mar 2023	2024Mar 2024	2025Mar 2025	2026Mar 2026
Net Sales	8,317	6,249	6,192	5,515	6,211
Cost of Sales	6,158	4,585	4,503	3,814	4,430
Gross Profit	2,159	1,664	1,688	1,700	1,781
SG&A Expenses	1,356	1,314	1,395	1,357	1,427
Operating Income	802	349	293	343	353
Non-operating Income	72	77	299	251	87
Non-operating Expenses	9	15	194	182	3
Ordinary Income	866	411	398	411	437
Extraordinary Income	0	0	0	0	—
Extraordinary Losses	0	14	—	—	1
Pre-tax Income	866	397	398	412	436
Income Taxes	204	117	113	122	151
Net Income	662	280	284	283	281
EBITDA	1,051	594	481	476	516
Gross Margin	26.0%	26.6%	27.3%	30.8%	28.7%
Operating Margin	9.6%	5.6%	4.7%	6.2%	5.7%
ROA	9.1%	4.1%	4.0%	4.3%	4.4%
ROE	18.8%	7.1%	6.7%	6.3%	5.9%

Segment Performance

Unit: ¥M

2026

Segment	Net Sales	Operating Income	Operating Margin
型枠貸与事業	1,527	59	3.9%
製品販売事業	4,684	294	6.3%